Financhill
Buy
52

LULU Quote, Financials, Valuation and Earnings

Last price:
$212.71
Seasonality move :
-1.1%
Day range:
$209.25 - $213.37
52-week range:
$159.25 - $423.32
Dividend yield:
0%
P/E ratio:
14.82x
P/S ratio:
2.32x
P/B ratio:
5.53x
Volume:
4.6M
Avg. volume:
5.1M
1-year change:
-44.54%
Market cap:
$24.9B
Revenue:
$10.6B
EPS (TTM):
$14.33
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $4.4B $6.3B $8.1B $9.6B $10.6B
Revenue Growth (YoY) 10.62% 42.14% 29.63% 18.6% 10.07%
 
Cost of Revenues $1.9B $2.7B $3.6B $4B $4.3B
Gross Profit $2.5B $3.6B $4.5B $5.6B $6.3B
Gross Profit Margin 55.86% 57.54% 55.28% 58.26% 59.2%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6B $2.2B $2.8B $3.4B $3.8B
Other Inc / (Exp) -$30.5M -$40.9M -$393.6M -$31.4M $70.4M
Operating Expenses $1.6B $2.2B $2.7B $3.4B $3.8B
Operating Income $815.8M $1.4B $1.7B $2.2B $2.5B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $819.4M $1.3B $1.3B $2.2B $2.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $230.4M $358.5M $477.8M $625.5M $761.5M
Net Income to Company $588.9M $975.3M $854.8M $1.6B $1.8B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $588.9M $975.3M $854.8M $1.6B $1.8B
 
Basic EPS (Cont. Ops) $4.52 $7.52 $6.70 $12.23 $14.67
Diluted EPS (Cont. Ops) $4.50 $7.49 $6.68 $12.20 $14.64
Weighted Average Basic Share $130.3M $129.8M $127.7M $126.7M $123.7M
Weighted Average Diluted Share $130.9M $130.3M $128M $127.1M $123.9M
 
EBITDA $1B $1.6B $2B $2.6B $2.9B
EBIT $815.8M $1.4B $1.7B $2.2B $2.5B
 
Revenue (Reported) $4.4B $6.3B $8.1B $9.6B $10.6B
Operating Income (Reported) $815.8M $1.4B $1.7B $2.2B $2.5B
Operating Income (Adjusted) $815.8M $1.4B $1.7B $2.2B $2.5B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $1.5B $1.9B $2.2B $2.4B $2.6B
Revenue Growth (YoY) 29.8% 28.02% 18.71% 8.73% 7.06%
 
Cost of Revenues $623.2M $820.2M $948.8M $996.2M $1.1B
Gross Profit $827.2M $1B $1.3B $1.4B $1.4B
Gross Profit Margin 57.03% 55.83% 56.96% 58.44% 55.5%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $545.1M $684.2M $842.8M $909.8M $988.3M
Other Inc / (Exp) -$24.1M $331K -$64.7M $13.7M --
Operating Expenses $543.5M $668.4M $806.7M $876.1M $979.4M
Operating Income $283.7M $368.3M $448.7M $524.3M $444.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $258M $352.8M $348M $504.4M $441.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $70.2M $97.3M $99.2M $152.5M $134.9M
Net Income to Company $187.8M $255.5M $248.7M $351.9M $306.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $187.8M $255.5M $248.7M $351.9M $306.8M
 
Basic EPS (Cont. Ops) $1.45 $2.00 $1.97 $2.87 $2.59
Diluted EPS (Cont. Ops) $1.44 $2.00 $1.96 $2.87 $2.59
Weighted Average Basic Share $129.7M $127.5M $126.5M $122.7M $118.5M
Weighted Average Diluted Share $130.2M $127.8M $126.8M $122.8M $118.6M
 
EBITDA $341.7M $447.5M $546.7M $637.9M $572.2M
EBIT $283.7M $368.3M $448.7M $524.3M $444.7M
 
Revenue (Reported) $1.5B $1.9B $2.2B $2.4B $2.6B
Operating Income (Reported) $283.7M $368.3M $448.7M $524.3M $444.7M
Operating Income (Adjusted) $283.7M $368.3M $448.7M $524.3M $444.7M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $5.9B $7.5B $9.2B $10.2B $11.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.5B $3.3B $4B $4.2B $4.6B
Gross Profit $3.4B $4.2B $5.2B $6B $6.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.1B $2.6B $3.2B $3.6B $4B
Other Inc / (Exp) -$48.3M $9.4M -$453.5M $72.9M --
Operating Expenses $2.1B $2.6B $3.2B $3.5B $4B
Operating Income $1.3B $1.6B $2B $2.5B $2.4B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.2B $1.6B $1.6B $2.5B $2.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $329.5M $435.7M $561.6M $714.6M $742.5M
Net Income to Company $870.7M $1.2B $1B $1.7B $1.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $870.7M $1.2B $1B $1.7B $1.7B
 
Basic EPS (Cont. Ops) $6.69 $9.12 $7.88 $13.87 $14.35
Diluted EPS (Cont. Ops) $6.66 $9.10 $7.86 $13.85 $14.33
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.5B $1.9B $2.3B $2.9B $2.9B
EBIT $1.3B $1.6B $2B $2.5B $2.4B
 
Revenue (Reported) $5.9B $7.5B $9.2B $10.2B $11.1B
Operating Income (Reported) $1.3B $1.6B $2B $2.5B $2.4B
Operating Income (Adjusted) $1.3B $1.6B $2B $2.5B $2.4B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $4.1B $5.3B $6.4B $7B $7.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8B $2.4B $2.7B $2.9B $3.2B
Gross Profit $2.4B $3B $3.7B $4.1B $4.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6B $2B $2.4B $2.6B $2.9B
Other Inc / (Exp) -$39.6M $10.6M -$49.3M $55M $11.8M
Operating Expenses $1.6B $1.9B $2.4B $2.5B $2.9B
Operating Income $792.3M $1B $1.3B $1.6B $1.4B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $743.1M $1B $1.2B $1.5B $1.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $202.3M $279.4M $363.3M $452.3M $433.4M
Net Income to Company $540.8M $735M $880.7M $1.1B $992.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $540.8M $735M $880.7M $1.1B $992.3M
 
Basic EPS (Cont. Ops) $4.16 $5.76 $6.94 $8.57 $8.30
Diluted EPS (Cont. Ops) $4.14 $5.74 $6.92 $8.56 $8.29
Weighted Average Basic Share $390M $383.2M $380.7M $373.4M $358.8M
Weighted Average Diluted Share $391.7M $384.3M $381.7M $374M $359.1M
 
EBITDA $954.4M $1.2B $1.5B $1.9B $1.8B
EBIT $792.3M $1B $1.3B $1.6B $1.4B
 
Revenue (Reported) $4.1B $5.3B $6.4B $7B $7.5B
Operating Income (Reported) $792.3M $1B $1.3B $1.6B $1.4B
Operating Income (Adjusted) $792.3M $1B $1.3B $1.6B $1.4B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $1.2B $1.3B $1.2B $2.2B $2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $62.4M $77M $132.9M $124.8M $120.2M
Inventory $647.2M $966.5M $1.4B $1.3B $1.4B
Prepaid Expenses $82.2M $140.9M $142M $137.2M $147.7M
Other Current Assets $25.6M $32.6M $80M $46.7M $26.9M
Total Current Assets $2.1B $2.6B $3.2B $4.1B $4B
 
Property Plant And Equipment $1.5B $1.7B $2.2B $2.8B $3.2B
Long-Term Investments -- -- -- -- --
Goodwill $386.9M $386.9M $24.1M $24.1M $159.5M
Other Intangibles $80.1M $71.3M $22M -- $11.7M
Other Long-Term Assets $83.5M $108M $127.6M $154.9M $193.8M
Total Assets $4.2B $4.9B $5.6B $7.1B $7.6B
 
Accounts Payable $172.2M $289.7M $172.7M $348.4M $271.4M
Accrued Expenses $146.9M $240.3M $284.1M $258.7M $365.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $166.1M $189M $208M $249.3M $275.2M
Other Current Liabilities $55.8M $84.1M $77.8M $65.4M $140.9M
Total Current Liabilities $883.2M $1.4B $1.5B $1.6B $1.8B
 
Long-Term Debt $632.6M $692.1M $862.4M $1.2B $1.3B
Capital Leases -- -- -- -- --
Total Liabilities $1.6B $2.2B $2.5B $2.9B $3.3B
 
Common Stock $626K $616K $611K $606K $581K
Other Common Equity Adj -$177.2M -$195.9M -$252.6M -$264.3M -$424.4M
Common Equity $2.6B $2.7B $3.1B $4.2B $4.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.6B $2.7B $3.1B $4.2B $4.3B
 
Total Liabilities and Equity $4.2B $4.9B $5.6B $7.1B $7.6B
Cash and Short Terms $1.2B $1.3B $1.2B $2.2B $2B
Total Debt $632.6M $692.1M $862.4M $1.2B $1.3B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $993.6M $352.6M $1.1B $1.2B $1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $75.3M $96.2M $107M $143.4M $250.3M
Inventory $943.9M $1.7B $1.7B $1.8B $2B
Prepaid Expenses $131.9M $136.6M $136.5M $146.7M $155.2M
Other Current Assets $19.6M $63.8M $50.5M $32.4M --
Total Current Assets $2.3B $2.6B $3.4B $3.6B $3.9B
 
Property Plant And Equipment $1.7B $2.1B $2.5B $3.1B $3.6B
Long-Term Investments -- -- -- -- --
Goodwill $387.1M $386.5M $23.9M $164.5M --
Other Intangibles $73.5M $64.7M -- $13.7M --
Other Long-Term Assets $103.5M $122.6M $135.2M $187.2M --
Total Assets $4.6B $5.3B $6B $7.1B $8B
 
Accounts Payable $227.1M $300.9M $309.3M $386M $352.2M
Accrued Expenses $253.2M $266.7M $290.8M $418.9M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $175.4M $188.1M $217.1M $290.4M --
Other Current Liabilities $51.6M $73.9M $63.8M $91.7M --
Total Current Liabilities $1.1B $1.3B $1.4B $1.8B $1.8B
 
Long-Term Debt $684.5M $850.4M $951M $1.2B $1.4B
Capital Leases -- -- -- -- --
Total Liabilities $1.9B $2.3B $2.5B $3.1B $3.5B
 
Common Stock $621K $612K $606K $585K $564K
Other Common Equity Adj -$146.8M -$291.8M -$315.8M -$319.8M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.7B $3B $3.5B $4B $4.5B
 
Total Liabilities and Equity $4.6B $5.3B $6B $7.1B $8B
Cash and Short Terms $993.6M $352.6M $1.1B $1.2B $1B
Total Debt $684.5M $850.4M $951M $1.2B $1.4B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $588.9M $975.3M $854.8M $1.6B $1.8B
Depreciation & Amoritzation $185.5M $224.2M $291.8M $379.4M $446.5M
Stock-Based Compensation $50.8M $69.1M $78.1M $93.6M $90M
Change in Accounts Receivable -- -- -- -- $1.6M
Change in Inventories -$96.5M -$323.6M -$510.5M $66.6M -$156.1M
Cash From Operations $803.3M $1.4B $966.5M $2.3B $2.3B
 
Capital Expenditures $229.2M $394.5M $638.7M $651.9M $689.2M
Cash Acquisitions $452.6M -- -- -- $154.1M
Cash From Investing -$695.5M -$427.9M -$569.9M -$654.1M -$798.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $63.7M $812.6M $444M $558.7M $1.6B
Other Financing Activities -$32.4M -$770K -$35.2M -$32.6M -$35.4M
Cash From Financing -$80.8M -$845M -$467.5M -$548.8M -$1.7B
 
Beginning Cash (CF) $967.5M $941.2M $1.2B $2.2B $2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $57M $109.4M -$105M $1.1B -$259.6M
Ending Cash (CF) $1.1B $1B $1B $3.3B $1.6B
 
Levered Free Cash Flow $574.1M $994.6M $327.8M $1.6B $1.6B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $187.8M $255.5M $248.7M $351.9M $306.8M
Depreciation & Amoritzation $58M $79.2M $98M $113.6M $127.5M
Stock-Based Compensation $21.7M $20.3M $24.6M $24.2M $16.6M
Change in Accounts Receivable -- -- -- -- -$111.5M
Change in Inventories -$151.5M -$321.5M -$67.8M -$351.6M -$279.6M
Cash From Operations $158.4M $65.8M $389.9M $300.7M $249.9M
 
Capital Expenditures $122.5M $175.6M $162.9M $178.5M $167.4M
Cash Acquisitions -- -- -- $131M --
Cash From Investing -$111.9M -$161.9M -$161.7M -$308.6M -$169.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $236.4M $17M $212.6M $412.6M $190.9M
Other Financing Activities -- -- -- -- --
Cash From Financing -$232.4M -$14.9M -$204.9M -$412M -$194.2M
 
Beginning Cash (CF) $774.2M $352.6M $1.1B $1.2B $1B
Foreign Exchange Rate Adjustment $9.6M -$35.3M -$39.6M -$1.8M -$6.5M
Additions / Reductions -$176.5M -$146.2M -$16.4M -$421.7M -$119.9M
Ending Cash (CF) $607.3M $171.2M $1B $764.9M $909.4M
 
Levered Free Cash Flow $35.9M -$109.8M $227M $122.2M $82.4M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $870.7M $1.2B $1B $1.7B $1.7B
Depreciation & Amoritzation $214.4M $273.7M $356.3M $416.2M $495.3M
Stock-Based Compensation $65.6M $76.7M $88.7M $94.9M $56.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$151.2M -$866.8M $19.7M -$109.3M -$195.9M
Cash From Operations $1.4B $651.2M $2B $2.3B $1.9B
 
Capital Expenditures $325.4M $559.2M $652.3M $660.8M $732.6M
Cash Acquisitions -- -- -- $131M $23.2M
Cash From Investing -$392.4M -$501.3M -$628.4M -$784M -$712M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $491.3M $696.2M $573.7M $1.4B $1.2B
Other Financing Activities -- -- -- -- --
Cash From Financing -$522.6M -$721.2M -$578.6M -$1.4B -$1.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $512M -$641M $738.5M $97.3M -$152.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.1B $92M $1.3B $1.6B $1.1B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $540.8M $735M $880.7M $1.1B $992.3M
Depreciation & Amoritzation $162.1M $211.6M $276.1M $312.9M $361.7M
Stock-Based Compensation $51.9M $59.5M $70.2M $71.5M $37.8M
Change in Accounts Receivable -- -- -- -- -$127.4M
Change in Inventories -$288.8M -$832M -$301.8M -$477.7M -$517.5M
Cash From Operations $658.1M -$79.8M $912.1M $871.3M $459.6M
 
Capital Expenditures $267M $431.7M $445.4M $454.3M $497.6M
Cash Acquisitions -- -- -- $131M --
Cash From Investing -$313.4M -$386.9M -$445.3M -$575.2M -$489.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $491.3M $375M $504.6M $1.3B $906.6M
Other Financing Activities -- -- -- -- -$33.8M
Cash From Financing -$523.2M -$399.4M -$510.6M -$1.3B -$939M
 
Beginning Cash (CF) $2.7B $1.3B $3.1B $4.7B $3.5B
Foreign Exchange Rate Adjustment $21.6M -$41.2M -$19.9M -$23.2M $20M
Additions / Reductions -$156.9M -$907.2M -$63.7M -$1.1B -$948.5M
Ending Cash (CF) $2.6B $381M $3.1B $3.6B $2.6B
 
Levered Free Cash Flow $391.1M -$511.5M $466.7M $417.1M -$38M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 23

Applied Optoelectronics, Inc. [AAOI] is up 3.95% over the past day.

Buy
60
ZBIO alert for Dec 24

Zenas BioPharma, Inc. [ZBIO] is up 1.18% over the past day.

Buy
54
UNF alert for Dec 24

UniFirst Corp. [UNF] is up 0.77% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock